County Profile for Columbia - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,003,763 Total Charges 47,745,490
Fixed Assets 27,607,764 Contract Allowance 27,410,417
Other Assets 2,306,332 Operating Revenue 20,335,073
Total Assets 35,917,859 Operating Expenses 23,707,741
Current Liabilities 1,512,010 Operating Margin -3,372,668
Long Term Liabilities 542,299 Other Income 1,442,901
Total Equity 33,863,550 Other Expense 0
Total Liabilities and Equity 35,917,859 Net Profit or Loss -1,929,767

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,813 Revenue per Bed $813,403 Revenue per Person $20,335,073
Net Margin per Discharge ($2,623) Net Margin per Bed ($134,907) Net Margin per Person ($3,372,668)
Net Profit per Discharge ($1,501) Net Profit per Bed ($77,191) Net Profit per Person ($1,929,767)
Net Fixed Assets per Discharge $21,468 Net Fixed Assets per Bed $1,104,311 Net Fixed Assets per Bed $27,607,764
Long Term Debt per Discharge $422 Long Term Debt per Bed $21,692 Long Term Debt per Person $542,299
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,858 Net Fixed Assets 1,242 Population Estimate 1,151
Total Revenue 1,890 Long Term Liabilities 1,887 Total Patient Discharges 1,386
Net Margin 2,416 Total Patient Beds 2,019
Net Profit or Loss 2,836

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,107,386 2,637,944 1.9361
31 Intensive Care Unit 1,203,802 1,149,034 1.0477
32 Coronary Care Unit 0 0
43 Nursery 569,861 235,086 2.4241
44 Skilled Nursing Care 0 0
50 Operating Room 1,734,022 5,226,170 0.3318
51 Recovery Room 0 0
52 Labor and Delivery Room 250,469 656,834 0.3813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,566,859 13 Nursing Administration 553,918
02,03 Captial Related - Movable Equipment 627,787 14 Central Services and Supply 127,411
04 Employee Benefits 2,346,517 15 Pharmacy 0
05 Administrative and General 2,671,030 16 Medical Records and Medical Library 270,938
06 Maintenance and Repairs 781,831 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 580,441 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 318,787 20,21,22,23 Education Programs 560,972
Total General Service Cost Centers 11,406,491

County Profile for Columbia - 2018